Home › Calculators › Interest vs principal

Interest vs Principal Calculator

See how a mortgage payment splits between interest and principal, when principal finally overtakes interest, and what is still owed at any year.

Are you a real estate agent or broker? Agents use this to answer a buyer question and capture the buyer in the same link: one page, your branding, WhatsApp enquiries. Create free agent page →
$
Interest in your first payment
$1,625
Principal in your first payment$401
Principal overtakes interest in14 yr 5 mo
Half the loan repaid by17 yr 2 mo
Interest vs Principal Calculator

A repayment mortgage charges interest on what is still owed, so the same fixed payment buys very different things at the start and the end of a term. Early on it is almost all interest; late on it is almost all principal.

Two facts usually surprise borrowers: how long it takes before principal exceeds interest in a single payment, and how little the balance moves in the first few years of a long loan. Both are shown here.

How the split works

Each month the lender charges interest on the balance outstanding: interest = balance × (annual rate ÷ 12). Whatever is left of your fixed payment reduces the balance. Because the balance falls, the interest portion shrinks and the principal portion grows every month.

Worked example

Borrow 300,000 at 6.5% over 25 years and the payment is about 2,025. In month one, interest is 300,000 × 0.005417 = 1,625, so only 400 comes off the balance. Principal does not overtake interest until roughly year 14, and half the loan is still outstanding around year 17 — well past the halfway point of the term.

Why it matters

It explains why selling or refinancing early feels like it achieved nothing, and why an overpayment in the first years is worth several times the same amount later.

Written and maintained by Gurjeet Singh Founder, My Property Pages · operated by Softcado Pvt Ltd
Last checked
13 September 2026
How these numbers were worked out
The formula is shown above and the reference figures are generated from it, so the table and the calculator can never disagree. Rates are the market default, not a quote.
Are you a real estate agent or broker? Agents use this to answer a buyer question and capture the buyer in the same link: one page, your branding, WhatsApp enquiries. Create free agent page →

One page per property, ready in minutes

Photos, price, location, the documents a buyer asks for, and this calculator — on a page you can send in a single link. No website build, no coding.

Create your free property page

Frequently asked questions

Why does my balance barely move in the early years?

Because interest is charged on the outstanding balance, which is at its maximum at the start. Most of an early payment is consumed by interest, leaving little to reduce the debt. This is normal on every amortising loan, not a sign of a problem.

When does principal overtake interest?

It depends on the rate and term. On a long loan at a high rate it can take more than half the term. The calculator gives the exact month for your figures.

Does a shorter term change the split?

Substantially. A shorter term means a higher payment, more of which is principal from the very first month, so the crossover happens much sooner and the total interest is far lower.

Put this calculator on your own site

Free to use on any website. Copy the snippet, paste it into a page, and it keeps working — the numbers update on your visitors' screens, not ours.

Copied